Fix & Flip or Buy & Hold Opportunity in Phoenix!
Property Details:
31st Avenue, Phoenix, 85009 Email me for the address
2 bed/2 bath SFH + duplex (2/1 units)
SFH: 760 Sq ft.
The home is gutted, with brand new framing and flooring
Electrical is setup and ready to go with its own meter.
Duplex: 1,230 Sq ft. total (separately metered!)
Unit #1 (615
Sq. ft.):
M2M tenant in place. Brand new water heater. Brand new
window A/C unit. Brand new toilet and bathroom sink. New security doors.
Unit #2 (615
Sq. ft):
Brand new front and back steel doors with new lock sets.
Fix & Flip:
Asking price: $220k
Rehab: $70k
ARV: $340k
__________________________
$36,000 profit
Buy & Hold:
Asking Price: $220k
Rehab: $65k
Income: $800 per unit/month ($1600) + $1100 sfh/month =
$2700
- $47.5/month tax
- $80/month insurance
___________________
$2572.50/month *12 = $30,870
___________________________
$30,870/$301,000 = 10.3% cap rate
Description:
Fixer-upper SFH and a duplex with three tenant potential.
All are separately metered. Duplex currently has one tenant month-to-month. SFH
is gutted with brand-new flooring and framing. Both roofs redone in 2006 and in
great condition. Both duplexes include refrigerators. Location is close to
highways and downtown Phoenix. Can also be split into two lots, if preferred -
cost is $600 (lot division) + $490 (variance through City of Phoenix).
No comments:
Post a Comment